|
Cox Radio Reports First Quarter 2008
Financial Results
ATLANTA, May 7 /PRNewswire-FirstCall/ -- Cox Radio, Inc. (
NYSE:CXR
) today reported financial results for the three-month period ended March
31, 2008.
Financial highlights (in thousands, except per share data and
percentages) are as follows:
Three Months Ended
March 31,
2008 2007
Net revenues $97,802 $100,753 (2.9%)
Station operating income (1) 36,158 37,825 (4.4%)
Station operating income
margin (2) 37.0% 37.5% -
Operating income $25,144 $28,051 (10.4%)
Net income 12,809 13,533 (5.3%)
Net income per common share
- diluted $0.14 $0.14 -
Free cash flow (3) 21,944 20,240 8.4%
(1) Station operating income is not a measure of performance calculated in
accordance with accounting principles generally accepted in the United
States (GAAP). Please see the attached table for a reconciliation to
operating income, the most directly comparable GAAP financial measure.
(2) Station operating income margin is station operating income as a
percentage of net revenues.
(3) Free cash flow is not a measure of performance calculated in
accordance with GAAP. Please see the attached table for a
reconciliation to net income, the most directly comparable GAAP
financial measure.
Robert F. Neil, President and Chief Executive Officer, commented,
"We continue to outperform our markets, as well as the radio
industry, from a revenue perspective despite the tough environment that
all advertising-based media are facing. I'm particularly pleased that we
were able to control our expenses during the quarter and grow our free
cash flow by more than 8%. As the overall economic outlook remains
uncertain, we are focused on striking the right balance of cost control
and prudent investment spending for the future. I remain optimistic that
our strategic investment decisions will serve us well in the
longer-term."
Operating Results - First Quarter 2008
Net revenues for the first quarter of 2008 were $97.8 million, down
2.9% from the first quarter of 2007. Local revenues decreased 4.3% and
national revenues decreased 3.6%, each as compared to the first quarter of
2007. These decreases were partially offset by an increase in other
revenues, including Internet and other non-traditional revenues, which
increased 12.5% as compared to the first quarter of 2007. Our stations in
Houston, Birmingham, Long Island and Tulsa delivered strong revenue growth
during the first quarter of 2008. The revenue growth at these stations,
however, was more than offset by results of our stations in Atlanta,
Orlando, Miami, Tampa and Richmond, where net revenues were down for the
quarter.
Cost of services is comprised of expenses incurred by our technical,
news and programming departments. For the first quarter of 2008, cost of
services increased $0.8 million, or 3.3%, over the prior-year quarter.
This increase was primarily due to additional costs associated with
programming talent and programming rights.
Selling, general and administrative expenses are comprised of expenses
incurred by our sales, promotion and general and administrative
departments. These expenses decreased $1.0 million, or 2.3% as compared to
the first quarter of 2007. For the first quarter of 2008, increased costs
associated with additional restricted stock awarded under our Long-Term
Incentive Plan (LTIP) were more than offset by a decrease in sales
commissions and bonuses, as compared to the first quarter of 2007.
Corporate general and administrative expenses increased $0.7 million,
as compared to the first quarter of 2007, due to additional costs
associated with restricted stock awarded under our LTIP during the first
quarter of 2008.
Operating income for the first quarter of 2008 was $25.1 million, a
$2.9 million decrease from the first quarter of 2007 for the reasons
discussed above.
Interest expense during the first quarter of 2008 decreased $1.9
million, or 32.6%, when compared to the first quarter of 2007 due to a
lower overall borrowing rate. The average interest rate on our credit
facility was 4.4% during the first quarter of 2008 and 6.0% during the
first quarter of 2007.
Income tax expense decreased approximately $0.3 million to $8.5 million
in the first quarter of 2008 as compared to the first quarter of 2007.
This decrease primarily related to the decrease in income over the same
period. Our overall effective tax rate was 39.9% for the first quarter of
2008 and 39.4% for the first quarter of 2007.
Net income for the first quarter of 2008 was $12.8 million, a decrease
of $0.7 million from the first quarter of 2007. This decrease was
attributable to the various factors discussed above.
Other Matters
In January 2005, we acquired an option to purchase five radio stations
serving the Athens, Georgia market. In January 2008, we exercised this
option, and in February 2008, we entered into a definitive asset purchase
agreement to acquire the original five radio stations subject to the
option and an additional station in Washington, Georgia. The aggregate $60
million purchase price for the stations will be reduced by the $12 million
we previously paid to the sellers and is subject to other customary
closing adjustments. Pending regulatory approvals, we expect to close the
acquisition in the third quarter of 2008.
As of March 31, 2008, Cox Radio's Board of Directors had authorized
three share repurchase programs through which Cox Radio, from time to
time, may repurchase shares of its Class A common stock in the open market
or through privately negotiated transactions, with the amount and timing
of repurchases to be determined by the company's management. The original
$100 million program was authorized in August 2005, and final purchases
under this program were made in August 2007. The second and third $100
million programs were authorized in May 2007 and March 2008, respectively.
Repurchased shares are held in treasury, and we may commence, suspend or
terminate repurchases at any time, without prior notice, depending on
market conditions and various other factors.
During the first quarter of 2008, we repurchased 3.3 million shares of
common stock for an aggregate purchase price of approximately $38.9
million, including commissions and fees. As of March 31, 2008, we had
purchased a total of approximately 14.7 million shares under all of our
repurchase programs for an aggregate purchase price of approximately
$191.4 million, including commissions and fees, at an average price of
$13.04 per share. Approximately $108.6 million remained authorized as of
March 31, 2008.
Cox Radio is one of the largest radio companies in the United States
based on revenues. Upon the completion of all announced transactions, Cox
Radio will own, operate or provide sales or marketing services for 86
stations (71 FM and 15 AM) clustered in 19 markets, including major
markets such as Atlanta, Houston, Miami, Orlando, San Antonio and Tampa.
Cox Radio shares are traded on the New York Stock Exchange under the
symbol: CXR.
Cox Radio, Inc.
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data)
Three Months Ended
March 31,
2008 2007
Net revenues:
Local $68,804 $71,924
National 20,589 21,354
Other 8,409 7,475
Total revenues 97,802 100,753
Operating expenses:
Cost of services (exclusive of
depreciation and amortization shown below) 23,618 22,868
Selling, general and administrative 40,329 41,282
Corporate general and administrative 5,967 5,307
Depreciation and amortization 2,701 3,025
Other operating expenses, net 43 220
Operating income 25,144 28,051
Other income (expense):
Interest expense (3,861) (5,729)
Other items, net 27 -
Income before income taxes 21,310 22,322
Current income tax expense 4,888 5,527
Deferred income tax expense 3,613 3,262
Total income tax expense 8,501 8,789
Net income $12,809 $13,533
Net income per share - basic
Net income per common share $0.15 $0.14
Net income per share - diluted
Net income per common share $0.14 $0.14
Weighted average basic common
shares outstanding 87,703 95,101
Weighted average diluted common
shares outstanding 88,342 95,568
Selected Balance Sheet Data - Unaudited
(In thousands)
March 31, December 31,
2008 2007
Cash $1,491 $2,009
Total assets 1,993,196 1,997,364
Amounts due to Cox Enterprises, Inc. 19,166 16,602
Long-term debt(1) 340,000 320,000
Total liabilities 862,909 843,124
Total shareholders' equity 1,130,287 1,154,240
(1) Consists of amounts borrowed under our revolving credit facility that
currently expires in July 2011.
Supplemental Cash Flow Disclosures - Unaudited
(In thousands)
Three Months Ended
March 31,
2008 2007
Net cash provided by operating activities $19,370 $26,142
Net cash used in investing activities (4,453) (2,908)
Net cash used in financing activities (15,435) (24,731)
Capital expenditures 1,621 1,624
Cash paid during the period for interest 4,129 5,889
Cash paid during the period for income taxes 6,183 5,319
Use of Non-GAAP Financial Measures
Cox Radio utilizes certain financial measures that are not calculated
in accordance with GAAP to assess its financial performance. A non-GAAP
financial measure is defined as a numerical measure of a company's
financial performance that: (i) excludes amounts, or is subject to
adjustments that have the effect of excluding amounts, that are included
in the comparable measure calculated and presented in accordance with GAAP
in the statement of income or statement of cash flows; or (ii) includes
amounts, or is subject to adjustments that have the effect of including
amounts, that are excluded from the comparable measure so calculated and
presented. The non-GAAP financial measures used in this release are
station operating income, station operating income margin and free cash
flow.
-- Station operating income is operating income excluding other operating
expenses, net, depreciation and amortization, non-cash compensation
expense and corporate general and administrative expenses.
-- Station operating income margin is station operating income as a
percentage of net revenues calculated in accordance with GAAP.
-- Free cash flow is net income plus deferred income tax expense, other
operating expenses, net, depreciation and amortization and non-cash
compensation expense, minus capital expenditures, and adjusted to
eliminate other items, net and other non-recurring items.
Cox Radio's management believes that station operating income, station
operating income margin and free cash flow provide useful data to evaluate
Cox Radio's overall financial condition and operating results and the
means to evaluate our radio stations' performance and operations.
Management also believes that these measures are useful to an investor in
evaluating our performance because they are commonly used financial
analysis tools for measuring and comparing media companies. In addition,
management uses these measures to evaluate individual radio station and
market-level performance, as well as our overall operations. Station
operating income and free cash flow should not be considered as
alternatives to operating income or net income as indicators of Cox
Radio's financial performance. Free cash flow should not be considered an
alternative to net cash provided by operating activities as a measure of
liquidity. Each of these non-GAAP financial measures may not be comparable
to similarly titled measures used by other companies.
The following table reconciles operating income, from Cox Radio's
financial statements presented in accordance with GAAP, to station
operating income, a non-GAAP financial measures
Three Months Ended
March 31,
2008 2007
(Unaudited)
(In thousands)
Operating income $25,144 $28,051
Adjustments:
Other operating expenses, net 43 220
Depreciation and amortization 2,701 3,025
Non-cash compensation expense 3,676 1,824
Corporate general and administrative
(excludes $1.4 million and $0.6 million
of non-cash compensation expense for the
three-month periods ended March 31, 2008
and 2007, respectively) 4,594 4,705
Station operating income $36,158 $37,825
The following table reconciles net income, from Cox Radio's financial
statements presented in accordance with GAAP, to free cash flow, a non-GAAP
financial measure.
Three Months Ended
March 31,
2008 2007
(Unaudited)
(In thousands)
Net income $12,809 $13,533
Adjustments:
Deferred income tax expense 3,613 3,262
Other items, net (27) -
Other operating expenses, net 43 220
Depreciation and amortization 2,701 3,025
Non-cash compensation expense 3,676 1,824
Capital expenditures (1,621) (1,624)
Non-recurring item:
Proceeds from insurance recovery 750 -
Free cash flow $21,944 $20,240
Source: Cox Radio, Inc.
|