|
Tredegar Reports First-Quarter
Results
RICHMOND, Va., May 5 /PRNewswire-FirstCall/ -- Tredegar Corporation (
NYSE:TG
) reported first-quarter net income from continuing operations of $3.8
million (11 cents per share) compared to $11.1 million (28 cents per
share) in the first quarter of 2007. Earnings from continuing
manufacturing operations in the first quarter were $6.0 million (17 cents
per share) versus $11.7 million (29 cents per share) last year.
First-quarter sales from continuing operations decreased to $228.5 million
from $244.9 million in 2007. On February 12, 2008, Tredegar sold its
aluminum extrusions business in Canada. All historical results for this
business have been reflected as discontinued operations in the
accompanying financial tables.
A summary of results for continuing operations for the
three months ended March 31, 2008 and 2007 is shown below:
(In Millions, Except Per-Share Data) Three Months Ended
March 31
2008 2007
Sales $228.5 $244.9
Income from continuing operations as
reported under generally accepted
accounting principles (GAAP) $3.8 $11.1
After-tax effects of:
Loss associated with plant shutdowns,
asset impairments and restructurings 2.7 .5
(Gains) losses from sale of assets
and other items (.5) -
Income from continuing manufacturing
operations* $6.0 $11.6
Diluted earnings per share from
continuing operations as reported
under GAAP $.11 $.28
After-tax effects per diluted share
of:
Loss associated with plant shutdowns,
asset impairments and
restructurings .08 .01
(Gains) losses from sale of assets
and other items (.02) -
Diluted earnings per share from
continuing manufacturing
operations* $.17 $.29
* The after-tax effects of unusual items, plant shutdowns, asset
impairments and restructurings, and gains or losses from sale of assets
and other items have been presented separately and removed from net
income and earnings per share from continuing operations as reported
under GAAP to determine Tredegar's presentation of income and earnings
per share from continuing manufacturing operations. Income and earnings
per share from continuing manufacturing operations are key financial and
analytical measures used by Tredegar to gauge the operating performance
of its continuing manufacturing businesses. They are not intended to
represent the stand-alone results for Tredegar's continuing
manufacturing businesses under GAAP and should not be considered as an
alternative to net income or earnings per share as defined by GAAP.
They exclude items that we believe do not relate to Tredegar's ongoing
manufacturing operations.
John D. Gottwald, Tredegar's president and chief executive
officer, said: "Earnings from continuing manufacturing operations,
which excludes restructuring charges, declined by 12 cents per share or
41% in the first quarter of 2008 compared with the first quarter of 2007
due to lower operating profits in both films and continuing operations in
aluminum extrusions. Operating profits before restructuring charges in
films declined by $6.0 million or 36% in the first quarter of 2008
compared with an exceptionally strong first quarter of 2007 due primarily
to competitive pressures, particularly for personal care materials,
packaging materials and lower value surface protection films. Future
operating profit levels in films will depend on our ability to deliver
product innovations and cost reductions. We believe we have good
opportunities for growth, especially in higher value surface protection
films and with expected new product introductions for the personal care
market. We've already taken significant action on cost reductions. During
the first quarter of 2008, we recognized restructuring charges of $3.7
million, including charges relating to a 6% reduction of the Film
Products' workforce that is expected to save $2.6 million in the remainder
of 2008 and $4.2 million on an annualized basis."
Mr. Gottwald continued: "The aluminum extrusions
industry in the U.S. continues to suffer from a cyclical downturn. Volume
in our continuing operations declined by 12.5% in the first quarter of
2008 compared with the first quarter of last year, with demand down in
most market segments. Operating profits declined by $3.1 million or 67%,
primarily due to the decrease in volume. We're very focused on controlling
our variable costs and reducing fixed costs to minimize the adverse impact
of the volume drop on profits."
Mr. Gottwald further stated: "Despite challenging
business conditions, our balance sheet remains strong with net debt of
$15.6 million at March 31, 2008, down from $33.8 million at December 31,
2007."
MANUFACTURING OPERATIONS
Film Products
First-quarter net sales in Film Products were $132.3
million, down 2.8% from $136.1 million in the first quarter of 2007, while
operating profit from ongoing operations decreased to $10.8 million in the
first quarter of 2008 from $16.8 million in 2007. Volume was 57.9 million
pounds in the first quarter of 2008 compared with 65.3 million pounds in
the first quarter of 2007.
Volume was down in the first quarter of 2008 compared with
the first quarter of 2007 primarily due to a decrease in sales of lower
value surface protection films, personal care materials and packaging
materials. Net sales decreased due to the decline in volume, partially
offset by appreciation of the U.S. dollar value of currencies for
operations outside of the U.S. and higher selling prices from the
pass-through of higher resin costs.
Operating profit from ongoing operations decreased in the
first quarter of 2008 compared with an exceptionally strong first quarter
of 2007 due primarily to competitive pressures, particularly for personal
care materials, packaging materials and lower value surface protection
films. In addition, operating profit in the first quarter of 2008
benefited from appreciation of the U.S. dollar value of currencies for
operations outside of the U.S. (the favorable impact from currency rate
changes was approximately $1.2 million) but was offset by the lag in the
pass-through of increases in resin costs. Film Products has index-based
pass-through raw material cost agreements for the majority of its
business. However, under certain agreements, changes in resin prices are
not passed through for an average period of 90 days.
Capital expenditures in Film Products were $3.2 million in
the first quarter of 2008 compared with $5 million in the first quarter of
last year, and are projected to be approximately $33 million in 2008.
Depreciation expense was $8.8 million in the first quarter of 2008
compared with $8.2 million in the first quarter of last year, and is
projected to be approximately $34 million in 2008.
Aluminum Extrusions
First-quarter net sales from continuing operations in
Aluminum Extrusions were $91.1 million, down 12.2% from $103.8 million in
the first quarter of 2007. Operating profit from ongoing U.S. operations
decreased to $1.5 million in the first quarter of 2008, down 67% from $4.6
million in the first quarter of 2007. Volume from continuing operations
decreased to 37.1 million pounds in the first quarter of 2008, down 12.5%
from 42.4 million pounds in the first quarter of 2007.
The decreases in net sales and ongoing operating profit
from continuing operations in the first quarter of 2008 compared with the
first quarter of last year were mainly due to lower volume. Shipments
declined in most markets.
Capital expenditures for continuing operations in Aluminum
Extrusions were $810,000 in the first quarter of 2008 compared with $1.9
million in the first quarter of last year, and are projected to be
approximately $18 million in 2008. In January, Tredegar announced plans to
spend approximately $24 million over the next 18 months to expand the
capacity at its plant in Carthage, Tennessee. Approximately 65% of the
sales of aluminum extrusions from operations in the U.S. are related to
non-residential construction, and this additional capacity will increase
Tredegar's capabilities in this sector. Depreciation expense was $2.0
million in the first quarter of 2008 compared with $2.1 million in the
first quarter of last year, and is projected to be approximately $8.1
million in 2008.
On February 12, 2008, Tredegar sold its aluminum
extrusions business in Canada for a purchase price of $25.5 million to an
affiliate of H.I.G. Capital. The purchase price is subject to adjustment
based upon the actual working capital of the business at the time of sale.
The final purchase price is estimated at $24.7 million, with the decline
from the amount estimated at February 12, 2008 due to the excess of
estimated working capital over actual working capital. Tredegar expects to
realize cash income tax benefits in 2008 from the sale of approximately
$12 million. All historical results for this business have been reflected
as discontinued operations in the accompanying financial tables.
OTHER ITEMS
Net pension income from continuing operations was $1.6
million in the first quarter of 2008, a favorable change of $826,000 (2
cents per share after taxes) from amounts recognized in the first quarter
of 2007. Most of the favorable changes relate to a pension plan that is
reflected in "Corporate expenses, net" in the operating profit
by segment table. The company contributed approximately $167,000 to its
pension plans for continuing operations in 2007 and expects to contribute
a similar amount in 2008.
Interest expense was $881,000 in the first quarter of
2008, a slight increase from $824,000 in the first quarter of last year
due to higher average debt levels partially offset by lower average
interest rates.
The effective tax rate used to compute income taxes from
continuing manufacturing operations was 38.8% in the first quarter of 2008
compared with 35.0% in the first quarter of 2007. The increase in the
effective tax rate for continuing manufacturing operations for 2008 versus
2007, which had an unfavorable impact of approximately 1 cent per share,
was mainly due to higher effective tax rates for operations outside of the
U.S., expiration at December 31, 2007 of the research & development
tax credit and lower income tax benefits expected for the Domestic
Production Activities Deduction, partially offset by a lower state income
tax effective rate.
Overall results for continuing operations for the quarter
include special items. After-tax charges for continuing operations for
plant shutdowns, asset impairments and restructurings were 8 cents and 1
cent per share in the first quarters of 2008 and 2007, respectively.
Further details regarding these items are provided in the financial tables
included with this press release.
Tredegar's investment in Harbinger Capital Partners
Special Situations Fund, L.P. had a reported capital account value of
$24.1 million at March 31, 2008, compared with $23.0 million at December
31, 2007. This investment has a carrying value in Tredegar's balance sheet
of $10 million, which represents the amount invested on April 2, 2007.
CAPITAL STRUCTURE AND ADJUSTED EBITDA
Net debt (debt in excess of cash) was $15.6 million at
March 31, 2008, compared with net debt of $33.8 million at December 31,
2007. Adjusted EBITDA from continuing manufacturing operations, a key
valuation and borrowing capacity measure, was $100.3 million in the twelve
months ended March 31, 2008, down from $107.9 million in 2007. See notes
to financial statements and tables for reconciliations to comparable GAAP
measures.
On January 7, 2008, Tredegar announced that its board of
directors approved a share repurchase program whereby management is
authorized at its discretion to purchase, in the open market or in
privately negotiated transactions, up to 5 million shares of Tredegar's
outstanding common stock. This share repurchase program replaces
Tredegar's previous share repurchase authorization. The authorization has
no time limit. During the first quarter of 2008, Tredegar repurchased
469,300 shares for $7.3 million. As of March 31, 2008, Tredegar had
approximately 34.3 million common shares outstanding.
Based in Richmond, Va., Tredegar Corporation is a global
manufacturer of plastic films and aluminum extrusions.
Tredegar Corporation
Condensed Consolidated Statements of Income
(In Thousands, Except Per-Share Data)
(Unaudited)
Three Months Ended
March 31
2008 2007
Sales $228,480 $244,887
Other income (expense), net 557 293
229,037 245,180
Cost of goods sold 194,239 202,652
Freight 5,101 5,055
Selling, R&D and general expenses 18,969 18,659
Amortization of intangibles 32 37
Interest expense 881 824
Asset impairments and costs associated
with exit and disposal activities (a) 3,940 733
223,162 227,960
Income from continuing operations
before income taxes 5,875 17,220
Income taxes 2,090 6,085
Income from continuing operations 3,785 11,135
Income (loss) from discontinued
operations (b) (723) (802)
Net income (a) (c) $3,062 $10,333
Earnings (loss) per share:
Basic:
Continuing operations $.11 $.28
Discontinued operations (.02) (.02)
Net income $.09 $.26
Diluted:
Continuing operations $.11 $.28
Discontinued operations (.02) (.02)
Net income $.09 $.26
Shares used to compute earnings (loss)
per share:
Basic 34,467 39,272
Diluted 34,682 39,487
Tredegar Corporation
Net Sales and Operating Profit by Segment
(In Thousands)
(Unaudited)
Three Months Ended
March 31
2008 2007
Net Sales
Film Products $132,314 $136,061
Aluminum Extrusions 91,065 103,771
Total net sales 223,379 239,832
Add back freight 5,101 5,055
Sales as shown in the Consolidated
Statements of Income $228,480 $244,887
Operating Profit
Film Products:
Ongoing operations $10,786 $16,820
Plant shutdowns, asset impairments
and restructurings (a) (3,705) (367)
Aluminum Extrusions (b):
Ongoing operations 1,542 4,649
Plant shutdowns, asset impairments
and restructurings (a) (235) -
AFBS:
Plant shutdowns, asset impairments
and restructurings (a) - (366)
Total 8,388 20,736
Interest income 258 388
Interest expense 881 824
Stock option-based compensation costs 60 269
Corporate expenses, net 1,830 2,811
Income before income taxes 5,875 17,220
Income taxes 2,090 6,085
Income from continuing operations 3,785 11,135
Income (loss) from discontinued
operations (b) (723) (802)
Net income (a) (c) $3,062 $10,333
Tredegar Corporation
Condensed Consolidated Balance Sheets
(In Thousands)
(Unaudited)
March 31, December 31,
2008 2007
Assets
Cash & cash equivalents $41,443 $48,217
Accounts & notes receivable, net 116,185 97,064
Income taxes recoverable 14,298 323
Inventories 41,652 48,666
Deferred income taxes 9,173 9,172
Prepaid expenses & other 8,361 4,077
Current assets of discontinued
operation (b) - 37,750
Total current assets 231,112 245,269
Property, plant & equipment, net 266,986 269,083
Other assets 117,672 116,759
Goodwill & other intangibles 136,179 135,907
Noncurrent assets of discontinued
operation (b) - 17,460
Total assets $751,949 $784,478
Liabilities and Shareholders' Equity
Accounts payable $74,327 $67,161
Accrued expenses 37,589 33,676
Current portion of long-term debt 583 540
Current liabilities of discontinued
operation (b) - 17,152
Total current liabilities 112,499 118,529
Long-term debt 56,450 81,516
Deferred income taxes 83,022 68,625
Other noncurrent liabilities 15,844 15,662
Noncurrent liabilities of discontinued
operation (b) - 8,818
Shareholders' equity 484,134 491,328
Total liabilities and shareholders'
equity $751,949 $784,478
Tredegar Corporation
Condensed Consolidated Statement of Cash Flows
(In Thousands)
(Unaudited)
Three Months Ended
March 31
2008 2007
Cash flows from operating activities:
Net income $3,062 $10,333
Adjustments for noncash items:
Depreciation 11,336 11,259
Amortization of intangibles 32 37
Deferred income taxes 8,289 (1,633)
Accrued pension income and
postretirement benefits (1,413) (439)
Loss on asset impairments and
divestitures 2,327 338
Changes in assets and liabilities,
net of effects of acquisitions
and divestitures:
Accounts and notes receivables (22,066) (21,147)
Inventories 10,013 (4,345)
Income taxes recoverable (13,841) 8,125
Prepaid expenses and other 421 1,039
Accounts payable and accrued
expenses 5,357 15,008
Other, net 2,661 1,095
Net cash provided by operating
activities 6,178 19,670
Cash flows from investing activities:
Capital expenditures (4,052) (7,164)
Proceeds from the sale of the
aluminum extrusions business in
Canada (net of cash included in
sale and transaction costs) 23,616 -
Proceeds from the sale of assets and
property disposals & reimbursements
from customers for purchases
of equipment 248 2,762
Net cash provided by (used in)
investing activities 19,812 (4,402)
Cash flows from financing activities:
Dividends paid (1,378) (1,579)
Debt principal payments (38,158) (20,323)
Borrowings 13,000 -
Repurchases of Tredegar common stock (7,283) -
Proceeds from exercise of stock
options - 4,089
Net cash used in financing
activities (33,819) (17,813)
Effect of exchange rate changes on
cash 1,055 127
Decrease in cash and cash equivalents (6,774) (2,418)
Cash and cash equivalents at beginning
of period 48,217 40,898
Cash and cash equivalents at end of
period $41,443 $38,480
Selected Financial Measures
(In Millions)
(Unaudited)
For the Twelve Months Ended March 31, 2008
Film Aluminum
Products Extrusions Total
Operating profit from continuing
ongoing operations $53.4 $13.4 $66.8
Allocation of corporate overhead (7.7) (1.9) (9.6)
Add back depreciation and amortization
from continuing operations 34.7 8.4 43.1
Adjusted EBITDA from continuing
operations (d) $80.4 $19.9 $100.3
Selected balance sheet and other data
as of March 31, 2008:
Net debt (e) $15.6
Shares outstanding 34.3
Notes to the Financial Tables
(a) Plant shutdowns, asset impairments and restructurings in the first
quarter of 2008 include:
-- Pretax charges of $2.3 million for severance and other employee-
related costs in connection with restructurings in Film Products
($2.1 million) and Aluminum Extrusions ($235,000); and
-- Pretax charges of $1.6 million for asset impairments in Film
Products.
Plant shutdowns, asset impairments and restructurings in the first
quarter of 2007 include:
-- A pretax charge of $366,000 related to the estimated loss on the
sub-lease of a portion of the AFBS (formerly Therics) facility
in Princeton, New Jersey;
-- Pretax charges of $338,000 for asset impairments in Film
Products; and
-- A pretax charge of $29,000 for costs related to the shutdown of
the films manufacturing facility in LaGrange, Georgia.
(b) On February 12, 2008, Tredegar sold its aluminum extrusions business
in Canada for a purchase price of $25.5 million to an affiliate of
H.I.G. Capital. The purchase price is subject to adjustment based
upon the actual working capital of the business at the time of sale.
The final purchase price is estimated at $24.7 million, with the
decline from the amount estimated at February 12, 2008, due to the
excess of estimated working capital over actual working capital.
Tredegar expects to realize cash income tax benefits in 2008 from the
sale of approximately $12 million. All historical results for this
business have been reflected as discontinued operations in the
accompanying financial tables. The components of income (loss) from
discontinued operations are presented below:
Three Months Ended
March 31
(In thousands) 2008 2007
Income (loss) from operations before
income taxes $(391) $(1,183)
Income tax cost (benefit) on
operations (98) (381)
(293) (802)
Loss associated with asset
impairments and disposal
activities (1,130) -
Income tax cost (benefit) on asset
impairments and costs associated
disposal activities (700) -
(430) -
Income (loss) from discontinued
operations $(723) $(802)
(c) Comprehensive income (loss), defined as net income and other
comprehensive income (loss), was a gain of $1.1 million for the
first quarter of 2008 and a gain of $12.9 million for the first
quarter of 2007. Other comprehensive income (loss) includes changes
in unrealized gains and losses on available-for-sale securities,
foreign currency translation adjustments, unrealized gains and
losses on derivative financial instruments and amortization of prior
service cost and net gains or losses from pension and other
postretirement benefit plans recorded net of deferred taxes directly
in shareholders' equity.
(d) Adjusted EBITDA for the twelve months ended March 31, 2008,
represents income from continuing operations before interest, taxes,
depreciation, amortization, unusual items and losses associated with
plant shutdowns, asset impairments and restructurings, gains from
the sale of assets, investment write-down, charges related to stock
option awards accounted for under the fair value-based method and
other items. Adjusted EBITDA is not intended to represent cash flow
from operations as defined by GAAP and should not be considered as
either an alternative to net income (as an indicator of operating
performance) or to cash flow (as a measure of liquidity). Tredegar
uses Adjusted EBITDA as a measure of unlevered (debt-free) operating
cash flow. We also use it when comparing relative enterprise values
of manufacturing companies and when measuring debt capacity. When
comparing the valuations of a peer group of manufacturing companies,
we express enterprise value as a multiple of Adjusted EBITDA. We
believe Adjusted EBITDA is preferable to operating profit and other
GAAP measures when applying a comparable multiple approach to
enterprise valuation because it excludes the items noted above,
measures of which may vary among peer companies.
(e) Net debt is calculated as follows (in millions):
Debt $57.0
Less: Cash and cash equivalents (41.4)
Net debt $15.6
Net debt is not intended to represent total debt or debt defined by
GAAP. Net debt is utilized by management in evaluating the company's
financial leverage and equity valuation and the company believes
that investors also may find net debt to be helpful for the same
purposes.
Source: Tredegar Corporation
|
